Trade Screener My Market Overview Watchlists Earnings Analyst Ratings Seasonality Features & Pricing API Blog How To
Screener Overview Watchlists How To

Discounted Cash Flow Model for WSO's stock

When conducting stock analysis, a fundamental part of the process is to arrive at a valuation that you think is fair for the share price of the company you are analyzing. Our Discounted Cash Flow Model (DCF) tab allows you to input your predictions and opinions about a company's future business prospects in order to determine how much the company's stock should be worth.

Our DCF models let you project WSO's balance sheet and income statement line items that impact WSO's cash flows. You can use the data from the past 4-5 years that we provide you with to help guide your financial projections for WSO's future. If you want to see the financial statements where the historic data comes from simply click on the source link underneath the title of each historic period. Read More

Discounted Cash Flow Model for WSO's stock

When conducting stock analysis, a fundamental part of the process is to arrive at a valuation that you think is fair for the share price of the company you are analyzing. Our Discounted Cash Flow Model (DCF) tab allows you to input your predictions and opinions about a company's future business prospects in order to determine how much the company's stock should be worth. Read More

Valuation

-

-

Save

Download

Valuation Summary

Fair Share Price

Current Share Price

Upside / Downside

-

-

-

DCF Summary

$USD Millions

Forecast Period FCF PV

Terminal Years (-1 For Perpetual)

Terminal Growth Rate

Terminal Value

Enterprise Value

Cash

Debt

Minority Interest

Equity Value

Shares Outstanding

Fair Share Price

-

-

-

-

-

-

-

-

-

Discount Rate (WACC)

Risk Free Rate

Beta

Equity Risk Premium

Cost Of Equity

Pre-Tax Cost Of Debt

Tax Rate

Cost Of Debt

Equity Weight

Debt Weight

Discount Rate

-

-

-

-

-

DCF Forecast Period

$USD Millions

Starting PPE

Capital Expenditures

% of Starting PP&E

Depreciation & Amortization

% of Starting PP&E

Ending PPE

Revenue

Revenue Growth %

COGS

% of Revenue

Gross Profit

R&D Expenses

% of Revenue

SGA Expenses

% of Revenue

Other Expenses

% of Revenue

Depreciation & Amortization

EBIT

Taxes on EBIT

Tax Rate %

NOPAT

Depreciation & Amortization

Change in Current Assets

Capital Expenditures

FCF

FCF PV